-
2012 second quarter earnings per share were $0.38 compared with $0.33
per share in 2011.
- Xcel Energy expects 2012 earnings will be in the lower half of the
guidance range of $1.75 to $1.85 per share.
MINNEAPOLIS--(BUSINESS WIRE)--
Xcel Energy Inc. (NYSE: XEL) today reported 2012 second quarter earnings
of $183 million, or $0.38 per share compared with 2011 earnings of $159
million, or $0.33 per share.
Second quarter 2012 earnings increased largely due to higher electric
margin, resulting from various rate increases and warmer than normal
weather across all of Xcel Energy’s service territories. Higher property
taxes and interest expense partially offset the strong electric margins.
“I am pleased to report strong second quarter earnings,” said Ben Fowke,
Chairman, President and Chief Executive Officer. “Warmer weather
combined with operating and maintenance cost management initiatives
allowed us to mitigate the negative impact of regulatory decisions,
including the Minnesota Commission’s denial of our request to defer
incremental property taxes in 2012.”
“As a result, we continue to expect 2012 earnings per share to be in the
lower half of our $1.75 to $1.85 guidance range.”
At 9:00 a.m. CDT today, Xcel Energy will host a conference call to
review financial results. To participate in the call, please dial in 5
to 10 minutes prior to the start and follow the operator’s instructions.
|
|
| |
|
US Dial-In:
| | |
(800) 762-8779
|
|
International Dial-In:
| | |
(480) 629-9645
|
|
Conference ID:
| | |
4548947
|
| | |
|
The conference call also will be simultaneously broadcast and archived
on Xcel Energy’s website at www.xcelenergy.com.
To access the presentation, click on Investor Relations. If you are
unable to participate in the live event, the call will be available for
replay from 2:00 p.m. CDT on Aug. 2 through 11:59 p.m. CDT on Aug. 3.
|
|
| |
|
Replay Numbers
| | | |
|
US Dial-In:
| | |
(800) 406-7325
|
|
International Dial-In:
| | |
(303) 590-3030
|
|
Access Code:
| | |
4548947#
|
| | |
|
Except for the historical statements contained in this release, the
matters discussed herein, including our 2012 full year earnings per
share guidance and assumptions, are forward-looking statements that are
subject to certain risks, uncertainties and assumptions. Such
forward-looking statements are intended to be identified in this
document by the words “anticipate,” “believe,” “estimate,” “expect,”
“intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,”
“potential,” “should” and similar expressions. Actual results may vary
materially. Forward-looking statements speak only as of the date they
are made, and we do not undertake any obligation to update them to
reflect changes that occur after that date. Factors that could cause
actual results to differ materially include, but are not limited to:
general economic conditions, including inflation rates, monetary
fluctuations and their impact on capital expenditures and the ability of
Xcel Energy Inc. and its subsidiaries (collectively, Xcel Energy) to
obtain financing on favorable terms; business conditions in the energy
industry, including the risk of a slow down in the U.S. economy or delay
in growth recovery; trade, fiscal, taxation and environmental policies
in areas where Xcel Energy has a financial interest; customer business
conditions; actions of credit rating agencies; competitive factors,
including the extent and timing of the entry of additional competition
in the markets served by Xcel Energy Inc. and its subsidiaries; unusual
weather; effects of geopolitical events, including war and acts of
terrorism; state, federal and foreign legislative and regulatory
initiatives that affect cost and investment recovery, have an impact on
rates or have an impact on asset operation or ownership or impose
environmental compliance conditions; structures that affect the speed
and degree to which competition enters the electric and natural gas
markets; costs and other effects of legal and administrative
proceedings, settlements, investigations and claims; actions by
regulatory bodies impacting our nuclear operations, including those
affecting costs, operations or the approval of requests pending before
the Nuclear Regulatory Commission; financial or regulatory accounting
policies imposed by regulatory bodies; availability or cost of capital;
employee work force factors; and the other risk factors listed from time
to time by Xcel Energy in reports filed with the Securities and Exchange
Commission (SEC), including Risk Factors in Item 1A and Exhibit 99.01 of
Xcel Energy Inc.’s Annual Report on Form 10-K for the year ended
Dec. 31, 2011 and Quarterly Report on Form 10-Q for the quarter ended
March 31, 2012.
This information is not given in connection with any
sale,
offer for sale or offer to buy any security.
|
|
| XCEL ENERGY INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
(amounts in thousands, except per share data) |
|
|
|
|
| Three Months Ended June 30 |
|
| Six Months Ended June 30 |
| | | 2012 |
|
| 2011 |
| | 2012 |
|
| 2011 |
| Operating revenues | | | | | | | | | | | | | | | | |
|
Electric
| | |
$
|
2,036,829
| | | |
$
|
2,128,397
| | | |
$
|
3,973,611
| | | |
$
|
4,158,369
| |
|
Natural gas
| | | |
221,313
| | | | |
291,538
| | | | |
842,348
| | | | |
1,056,887
| |
|
Other
| | |
|
16,526
|
| | |
|
18,287
|
| | |
|
36,788
|
| | |
|
39,506
|
|
|
Total operating revenues
| | | |
2,274,668
| | | | |
2,438,222
| | | | |
4,852,747
| | | | |
5,254,762
| |
| | | | | | | | | | | | | | | |
|
| Operating expenses | | | | | | | | | | | | | | | | |
|
Electric fuel and purchased power
| | | |
854,373
| | | | |
989,413
| | | | |
1,718,353
| | | | |
1,921,241
| |
|
Cost of natural gas sold and transported
| | | |
89,759
| | | | |
163,056
| | | | |
507,705
| | | | |
706,432
| |
|
Cost of sales — other
| | | |
5,944
| | | | |
6,891
| | | | |
13,248
| | | | |
14,946
| |
|
Operating and maintenance expenses
| | | |
534,014
| | | | |
532,170
| | | | |
1,044,698
| | | | |
1,042,197
| |
|
Conservation and demand side management program expenses
| | | |
58,615
| | | | |
65,497
| | | | |
122,322
| | | | |
140,795
| |
|
Depreciation and amortization
| | | |
226,641
| | | | |
229,264
| | | | |
455,313
| | | | |
453,987
| |
|
Taxes (other than income taxes)
| | |
|
99,632
|
| | |
|
92,489
|
| | |
|
205,256
|
| | |
|
189,059
|
|
|
Total operating expenses
| | |
|
1,868,978
|
| | |
|
2,078,780
|
| | |
|
4,066,895
|
| | |
|
4,468,657
|
|
| | | | | | | | | | | | | | | |
|
| Operating income | | | |
405,690
| | | | |
359,442
| | | | |
785,852
| | | | |
786,105
| |
| | | | | | | | | | | | | | | |
|
|
Other income, net
| | | |
728
| | | | |
979
| | | | |
4,465
| | | | |
5,745
| |
|
Equity earnings of unconsolidated subsidiaries
| | | |
7,502
| | | | |
7,677
| | | | |
14,660
| | | | |
15,390
| |
|
Allowance for funds used during construction — equity
| | | |
15,194
| | | | |
13,606
| | | | |
28,644
| | | | |
26,850
| |
| | | | | | | | | | | | | | | |
|
| Interest charges and financing costs | | | | | | | | | | | | | | | | |
|
Interest charges — includes other financing costs of
| | | | | | | | | | | | | | | | |
| $6,036, $6,185, $12,116 and $11,445, respectively
| | | |
151,921
| | | | |
146,338
| | | | |
303,751
| | | | |
290,692
| |
|
Allowance for funds used during construction — debt
| | |
|
(7,683
|
)
| | |
|
(7,838
|
)
| | |
|
(14,290
|
)
| | |
|
(15,274
|
)
|
|
Total interest charges and financing costs
| | | |
144,238
| | | | |
138,500
| | | | |
289,461
| | | | |
275,418
| |
| | | | | | | | | | | | | | | |
|
| Income from continuing operations before income taxes | | | |
284,876
| | | | |
243,204
| | | | |
544,160
| | | | |
558,672
| |
|
Income taxes
| | |
|
101,801
|
| | |
|
84,533
|
| | |
|
177,316
|
| | |
|
196,534
|
|
| Income from continuing operations | | | |
183,075
| | | | |
158,671
| | | | |
366,844
| | | | |
362,138
| |
|
(Loss) income from discontinued operations, net of tax
| | |
|
(15
|
)
| | |
|
91
|
| | |
|
109
|
| | |
|
193
|
|
| Net income | | | |
183,060
| | | | |
158,762
| | | | |
366,953
| | | | |
362,331
| |
|
Dividend requirements on preferred stock
| | |
|
-
|
| | |
|
1,060
|
| | |
|
-
|
| | |
|
2,120
|
|
|
Earnings available to common shareholders
| | |
$
|
183,060
|
| | |
$
|
157,702
|
| | |
$
|
366,953
|
| | |
$
|
360,211
|
|
| | | | | | | | | | | | | | | |
|
| Weighted average common shares outstanding: | | | | | | | | | | | | | | | | |
|
Basic
| | | |
487,717
| | | | |
484,918
| | | | |
487,538
| | | | |
484,283
| |
|
Diluted
| | | |
488,017
| | | | |
485,241
| | | | |
488,006
| | | | |
484,775
| |
| Earnings per average common share: | | | | | | | | | | | | | | | | |
|
Basic
| | |
$
|
0.38
| | | |
$
|
0.33
| | | |
$
|
0.75
| | | |
$
|
0.74
| |
|
Diluted
| | | |
0.38
| | | | |
0.33
| | | | |
0.75
| | | | |
0.74
| |
| | | | | | | | | | | | | | | |
|
| Cash dividends declared per common share | | |
$
|
0.27
| | | |
$
|
0.26
| | | |
$
|
0.53
| | | |
$
|
0.51
| |
| | | | | | | | | | | | | | | |
|
XCEL ENERGY INC. AND SUBSIDIARIES
Notes to Investor
Relations Earnings Release (Unaudited)
Due to the seasonality of Xcel Energy’s operating results, quarterly
financial results are not an appropriate base from which to project
annual results.
The only common equity securities that are publicly traded are common
shares of Xcel Energy Inc. The earnings and earnings per share (EPS) of
each subsidiary discussed below do not represent a direct legal interest
in the assets and liabilities allocated to such subsidiary but rather
represent a direct interest in our assets and liabilities as a whole.
EPS by subsidiary is a financial measure not recognized under GAAP that
is calculated by dividing the net income or loss attributable to the
controlling interest of each subsidiary by the weighted average fully
diluted Xcel Energy Inc. common shares outstanding for the period. We
use this non-GAAP financial measure to evaluate and provide details of
earnings results. We believe that this measurement is useful to
investors to evaluate the actual and projected financial performance and
contribution of our subsidiaries. This non-GAAP financial measure should
not be considered as an alternative to our consolidated fully diluted
EPS determined in accordance with GAAP as an indicator of operating
performance.
Note 1.Earnings Per Share Summary
The following table summarizes the diluted earnings per share for Xcel
Energy:
|
|
| |
|
| |
| | | Three Months Ended June 30 |
| | Six Months Ended June 30 |
| Diluted Earnings (Loss) Per Share | | | 2012 |
|
| 2011 | | | 2012 |
|
| 2011 |
|
Public Service Company of Colorado (PSCo)
| | |
$
|
0.20
| | | |
$
|
0.15
| | | |
$
|
0.39
| | | |
$
|
0.35
| |
|
NSP-Minnesota
| | | |
0.13
| | | | |
0.13
| | | | |
0.29
| | | | |
0.32
| |
| Southwestern Public Service Company (SPS)
| | | |
0.06
| | | | |
0.05
| | | | |
0.08
| | | | |
0.07
| |
|
NSP-Wisconsin
| | | |
0.01
| | | | |
0.02
| | | | |
0.04
| | | | |
0.05
| |
|
Equity earnings of unconsolidated subsidiaries
| | | |
0.01
|
| | |
|
0.01
|
| | |
|
0.02
|
| | |
|
0.02
|
|
|
Regulated utility — continuing operations (a) | | | |
0.41
| | | | |
0.36
| | | | |
0.82
| | | | |
0.81
| |
| Xcel Energy Inc. and other costs
| | | |
(0.03
|
)
| | |
|
(0.03
|
)
| | |
|
(0.07
|
)
| | |
|
(0.07
|
)
|
| GAAP diluted earnings per share | | |
$
| 0.38 |
| | |
$
| 0.33 |
| | |
$
| 0.75 |
| | |
$
| 0.74 |
|
|
(a) See Note 2.
|
|
|
PSCo — PSCo earnings increased $0.05 per share during the
second quarter of 2012 and $0.04 per share for the six months ended June
30, 2012. The increases are primarily due to an electric rate increase
effective in May 2012, lower operating and maintenance (O&M) expenses
and the impact of warmer summer weather. The increases were partially
offset by decreased wholesale revenue due to the expiration of a
long-term wholesale power agreement with Black Hills Corp.
NSP-Minnesota — NSP-Minnesota earnings were flat for the
second quarter of 2012 and decreased $0.03 per share for the six months
ended June 30, 2012. The year-to-date decrease is primarily due to the
unfavorable impact of warmer than normal winter weather, higher property
taxes, higher O&M expenses and sluggish electric sales, which were
partially offset by the positive impact of summer weather and a lower
effective tax rate.
SPS — SPS earnings increased $0.01 per share in both the
second quarter of 2012 and the six months ended June 30, 2012. The
increases are the result of rate increases in New Mexico and Texas,
effective January 2012, partially offset by higher depreciation expense
due to Jones Unit 3 going into service in June 2011 and higher property
taxes.
NSP-Wisconsin — NSP-Wisconsin earnings decreased $0.01 per
share in both the second quarter of 2012 and the six months ended June
30, 2012. The decreases are primarily attributable to the impact of
warmer winter weather and higher O&M expenses, partially offset by rate
increases effective in January 2012 and the impact of warmer summer
weather.
The following table summarizes significant components contributing to
the changes in the 2012 EPS compared with the same periods in 2011,
which are discussed in more detail later in the release.
|
|
| |
|
| |
| | | Three Months | | | Six Months |
| Diluted Earnings (Loss) Per Share | | | Ended June 30 | | | Ended June 30 |
| 2011 GAAP diluted earnings per share | | |
$
| 0.33 | | | |
$
| 0.74 | |
| | | | | | | |
|
|
Components of change — 2012 vs. 2011
| | | | | | | | |
|
Higher electric margins
| | | |
0.05
| | | | |
0.02
| |
|
Lower conservation and DSM expenses (generally offset in revenues)
| | | |
0.01
| | | | |
0.02
| |
|
Higher interest charges
| | | |
(0.01
|
)
| | | |
(0.02
|
)
|
|
Higher taxes (other than income taxes)
| | | |
(0.01
|
)
| | | |
(0.02
|
)
|
|
Lower effective tax rate
| | | |
-
| | | | |
0.03
| |
|
Lower natural gas margins
| | | |
-
| | | | |
(0.02
|
)
|
|
Other, net
| | |
|
0.01
|
| | |
|
-
|
|
| 2012 GAAP diluted earnings per share | | |
$
| 0.38 |
| | |
$
| 0.75 |
|
| | | | | | | | | |
|
Note 2.Regulated Utility Results —
Continuing Operations
Estimated Impact of Temperature Changes on Regulated Earnings — Unusually
hot summers or cold winters increase electric and natural gas sales
while, conversely, mild weather reduces electric and natural gas sales.
The estimated impact of weather on earnings is based on the number of
customers, temperature variances and the amount of natural gas or
electricity the average customer historically uses per degree of
temperature. Accordingly, deviations in weather from normal levels can
affect Xcel Energy’s financial performance.
Degree-day or Temperature-Humidity Index (THI) data is used to estimate
amounts of energy required to maintain comfortable indoor temperature
levels based on each day’s average temperature and humidity. Heating
degree-days (HDD) is the measure of the variation in the weather based
on the extent to which the average daily temperature falls below 65°
Fahrenheit, and cooling degree-days (CDD) is the measure of the
variation in the weather based on the extent to which the average daily
temperature rises above 65° Fahrenheit. Each degree of temperature above
65° Fahrenheit is counted as one cooling degree-day, and each degree of
temperature below 65° Fahrenheit is counted as one heating degree-day.
In Xcel Energy’s more humid service territories, a THI is used in place
of CDD, which adds a humidity factor to CDD. HDD, CDD and THI are most
likely to impact the usage of Xcel Energy’s residential and commercial
customers. Industrial customers are less weather sensitive.
Normal weather conditions are defined as either the 20-year or 30-year
average of actual historical weather conditions. The historical period
of time used in the calculation of normal weather differs by
jurisdiction based on the time period used by the regulator in
establishing estimated volumes in the rate setting process.
The percentage increase (decrease) in normal and actual HDD, CDD and THI
are provided in the following table:
|
|
|
|
| Three Months Ended June 30 |
|
| Six Months Ended June 30 |
| | | 2012 vs. |
|
| 2011 vs. |
|
| 2012 vs. | | | 2012 vs. |
|
| 2011 vs. |
|
| 2012 vs. |
| | | Normal | | | Normal | | | 2011 | | | Normal | | | Normal | | | 2011 |
|
HDD
| | |
(33.1
|
)
|
%
| | |
0.9
| |
%
| | |
(34.5
|
)
|
%
| | |
(21.4
|
)
|
%
| | |
4.4
| |
%
| | |
(24.3
|
)
|
%
|
|
CDD
| | |
79.9
| | | | |
33.9
| | | | |
34.3
| | | | |
83.2
| | | | |
33.5
| | | | |
37.6
| | |
|
THI
| | |
40.1
| | | | |
(6.4
|
)
| | | |
49.7
| | | | |
45.7
| | | | |
(6.5
|
)
| | | |
55.8
| | |
|
|
Weather — The following table summarizes the estimated
impact of temperature variations on EPS compared with sales under normal
weather conditions:
|
|
| |
|
| |
| | | Three Months Ended June 30 | |
| Six Months Ended June 30 |
| | | 2012 vs. |
|
| 2011 vs. |
|
| 2012 vs. | | | 2012 vs. |
|
| 2011 vs. |
|
| 2012 vs. |
| | | Normal | | | Normal | | | 2011 | | | Normal | | | Normal | | | 2011 |
|
Retail electric
| | |
$
|
0.032
| | | |
$
|
0.004
| | |
$
|
0.028
| | | |
$
|
0.007
| | | |
$
|
0.011
| | |
$
|
(0.004
|
)
|
|
Firm natural gas
| |
|
|
(0.008
|
)
| | |
|
0.001
| | |
|
(0.009
|
)
| | |
|
(0.029
|
)
| | |
|
0.008
| | |
|
(0.037
|
)
|
|
Total
| | |
$
|
0.024
|
| | |
$
|
0.005
| | |
$
|
0.019
|
| | |
$
|
(0.022
|
)
| | |
$
|
0.019
| | |
$
|
(0.041
|
)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales Growth (Decline) — The following table summarizes
Xcel Energy’s sales growth (decline) for actual and weather-normalized
sales in 2012:
|
|
|
| | Three Months Ended June 30 |
|
| | |
|
| | |
| | | |
|
| Weather | | | | | | | | |
| | | Actual | | | Normalized | | | | | | | | |
|
Electric residential
| | |
2.5
| |
%
| | |
(0.8
|
)
|
%
| | | | | | | | |
|
Electric commercial and industrial
| | |
2.3
| | | | |
1.1
| | | | | | | | | | |
|
Total retail electric sales
| | |
2.3
| | | | |
0.5
| | | | | | | | | | |
|
Firm natural gas sales
| | |
(25.9
|
)
| | | |
(4.3
|
)
| | | | | | | | | |
|
|
| | | | | | Six Months Ended June 30 |
| | | Six Months Ended June 30 | | | (Without Leap Day) |
| | | | | | Weather | | | | | | Weather |
| | | Actual | | | Normalized | | | Actual | | | Normalized |
|
Electric residential
| | |
(1.6
|
)
|
%
| | |
(0.1
|
)
|
%
| | |
(2.1
|
)
|
%
| | |
(0.7
|
)
|
%
|
|
Electric commercial and industrial
| | |
0.8
| | | | |
0.6
| | | | |
0.3
| | | | |
0.1
| | |
|
Total retail electric sales
| | |
0.1
| | | | |
0.4
| | | | |
(0.4
|
)
| | | |
(0.2
|
)
| |
|
Firm natural gas sales
| | |
(17.4
|
)
| | | |
(0.1
|
)
| | | |
(18.1
|
)
| | | |
(0.9
|
)
| |
|
|
Electric— Electric revenues and fuel and purchased power
expenses are largely impacted by the fluctuation in the price of natural
gas, coal and uranium used in the generation of electricity, but as a
result of the design of fuel recovery mechanisms to recover current
expenses, these price fluctuations have little impact on electric
margin. The following table details the electric revenues and margin:
|
|
| |
|
| |
| | | Three Months Ended June 30 |
| | Six Months Ended June 30 |
| (Millions of Dollars) | | | 2012 |
|
| 2011 | | | 2012 |
|
| 2011 |
|
Electric revenues
| | |
$
|
2,037
| | | |
$
|
2,128
| | | |
$
|
3,974
| | | |
$
|
4,158
| |
|
Electric fuel and purchased power
| | |
|
(854
|
)
| | |
|
(989
|
)
| | |
|
(1,718
|
)
| | |
|
(1,921
|
)
|
|
Electric margin
| | |
$
|
1,183
|
| | |
$
|
1,139
|
| | |
$
|
2,256
|
| | |
$
|
2,237
|
|
| | | | | | | | | | | | | | | |
|
The following table summarizes the components of the changes in electric
margin:
|
|
| |
|
| |
| | | Three Months | | | Six Months |
| | | Ended June 30 | | | Ended June 30 |
| (Millions of Dollars) | | | 2012 vs. 2011 | | | 2012 vs. 2011 |
|
Retail rate increases (Colorado, Texas, New Mexico, Wisconsin, South
Dakota,
| | | | | | |
| Michigan, North Dakota and Minnesota) (a) | | |
$
|
25
| | | |
$
|
31
| |
|
Estimated impact of weather
| | | |
21
| | | | |
(3
|
)
|
|
Transmission revenue, net of costs
| | | |
4
| | | | |
9
| |
|
Demand revenue
| | | |
4
| | | | |
8
| |
|
Conservation and DSM incentive
| | | |
3
| | | | |
5
| |
|
Firm wholesale (b) | | | |
(11
|
)
| | | |
(22
|
)
|
|
Conservation and DSM revenue (offset by expenses)
| | | |
(3
|
)
| | | |
(7
|
)
|
|
Other, net
| | |
|
1
|
| | |
|
(2
|
)
|
|
Total increase in electric margin
| | |
$
|
44
|
| | |
$
|
19
|
|
| | | | | | | | | |
|
(a) NSP-Minnesota reduced depreciation expense and revenues
by approximately $9 million in the second quarter of 2012 and $16
million for the six months ended June 30, 2012 to reflect the
settlements in the Minnesota and South Dakota electric rate cases.
(b) Decrease is primarily due to the expiration of a
long-term wholesale power agreement with Black Hills Corp.
Natural Gas — The cost of natural gas tends to vary with
changing sales requirements and the cost of natural gas purchases.
However, due to the design of purchased natural gas cost recovery
mechanisms to recover current expenses for sales to retail customers,
fluctuations in the cost of natural gas have little effect on natural
gas margin. The following table details natural gas revenues and margin:
|
|
| |
|
| |
| | | Three Months Ended June 30 |
| | Six Months Ended June 30 |
| (Millions of Dollars) | | | 2012 |
|
| 2011 | | | 2012 |
|
| 2011 |
|
Natural gas revenues
| | |
$
|
221
| | | |
$
|
292
| | | |
$
|
842
| | | |
$
|
1,057
| |
|
Cost of natural gas sold and transported
| | |
|
(90
|
)
| | |
|
(163
|
)
| | |
|
(508
|
)
| | |
|
(706
|
)
|
|
Natural gas margin
| | |
$
|
131
|
| | |
$
|
129
|
| | |
$
|
334
|
| | |
$
|
351
|
|
| | | | | | | | | | | | | | | | | | | |
|
The following table summarizes the components of the changes in natural
gas margin:
|
|
|
|
| Three Months |
|
| Six Months |
| | | Ended June 30 | | | Ended June 30 |
| (Millions of Dollars) | | | 2012 vs. 2011 | | | 2012 vs. 2011 |
|
Pipeline system integrity adjustment rider (Colorado)
| | |
$
|
8
| | | |
$
|
11
| |
|
Retail rate increase (Colorado, Wisconsin)
| | | |
6
| | | | |
9
| |
|
Return on PSCo gas in storage
| | | |
1
| | | | |
4
| |
|
Estimated impact of weather
| | | |
(7
|
)
| | | |
(28
|
)
|
|
Conservation and DSM revenue (offset by expenses)
| | | |
(3
|
)
| | | |
(12
|
)
|
|
Other, net
| | |
|
(3
|
)
| | |
|
(1
|
)
|
|
Total increase (decrease) in natural gas margin
| | |
$
|
2
|
| | |
$
|
(17
|
)
|
|
|
O&M Expenses — O&M expenses increased $1.8 million, or
0.3 percent, for the second quarter of 2012 and $2.5 million, or 0.2
percent, for the six months ended June 30, 2012, compared with the same
periods in 2011. The higher expenses are primarily attributable to
higher pension expense, partially offset by management cost savings
initiatives.
Conservation and DSM Program Expenses — Conservation and
demand side management (DSM) program expenses decreased $6.9 million, or
10.5 percent, for the second quarter of 2012 and $18.5 million, or 13.1
percent, for the six months ended June 30, 2012, compared with the same
periods in 2011. The lower expense is primarily attributable to lower
gas rider rates, as well as the timing of recovery of electric
conservation improvement program expenses at NSP-Minnesota. Conservation
and DSM program expenses are generally recovered in our major
jurisdictions concurrently through riders and base rates.
Depreciation and Amortization — Depreciation and
amortization decreased $2.6 million, or 1.1 percent, for the second
quarter of 2012 and increased $1.3 million, or 0.3 percent, for the six
months ended June 30, 2012, compared with the same periods in 2011. The
change is primarily due to normal system expansion across Xcel Energy’s
service territories, partially offset by a change in depreciation lives
for certain assets to reflect the settlements in the Minnesota and South
Dakota electric rate cases. This change in depreciation lives resulted
in a reduction in depreciation expense of approximately $9 million for
the second quarter of 2012 and approximately $16 million for the six
months ended June 30, 2012.
Taxes (Other Than Income Taxes) — Taxes (other than income
taxes) increased $7.1 million, or 7.7 percent, for the second quarter of
2012 and $16.2 million, or 8.6 percent, for the six months ended June
30, 2012, compared with the same periods in 2011. The increases are due
to an increase in property taxes primarily in Minnesota. Increases in
property taxes in Colorado related to the electric retail business are
being deferred, based on the multi-year rate settlement that was
approved by the Colorado Public Utilities Commission (CPUC) in 2012.
Allowance for Funds Used During Construction, Equity and Debt
(AFUDC) — AFUDC increased $1.4 million, or 6.7 percent, for the
second quarter of 2012 and $0.8 million, or 1.9 percent, for the six
months ended June 30, 2012, compared with the same periods in 2011. The
increases are primarily due to the expansion of PSCo’s transmission
facilities, additional construction related to the Clean Air Clean Jobs
Act and normal system expansion.
Interest Charges — Interest charges increased $5.6
million, or 3.8 percent, for the second quarter of 2012 and $13.1
million, or 4.5 percent, for the six months ended June 30, 2012,
compared with the same periods in 2011. The increases are due to higher
long-term debt levels to fund investments in utility operations,
partially offset by lower interest rates.
Income Taxes — Income tax expense increased $17.3 million
for the second quarter of 2012, compared with the same period in 2011.
The increase in income tax expense was primarily due to an increase in
pretax income in 2012. The effective tax rate was 35.7 percent for the
second quarter of 2012 compared with 34.8 percent for the same period in
2011. The higher effective tax rate for 2012 was primarily due to a
higher forecasted annual effective tax rate, which was mainly
attributable to increased state income taxes in 2012.
Income tax expense decreased $19.2 million for the first six months of
2012, compared with the same period in 2011. The decrease in income tax
expense was primarily due to lower pretax earnings and a tax benefit
associated with a carryback. The effective tax rate for continuing
operations was 32.6 percent for the six months ended June 30, 2012
compared with 35.2 percent for the same period in 2011. The lower
effective tax rate for 2012 was primarily due to the completion of an
analysis in the first quarter on the eligibility of certain expenses
that qualified for an extended carryback beyond the typical two-year
carryback period. As a result, Xcel Energy recognized a discrete tax
benefit of approximately $15 million. Without this tax benefit, the
effective tax rate would have been 35.3 percent for the six months ended
June 30, 2012.
Note 3.Xcel Energy Capital Structure,
Financing and Credit Ratings
Following is the capital structure of Xcel Energy:
|
|
|
|
| |
|
| Percentage | |
| | | | | | of Total | |
(Billions of Dollars) | | | June 30, 2012 | | | Capitalization | |
|
Current portion of long-term debt
| | |
$
|
1.3
| | |
7
|
%
|
|
Short-term debt
| | | |
0.5
| | |
3
| |
|
Long-term debt
| | | |
8.7
| | |
45
| |
|
Total debt
| | | |
10.5
| | |
55
| |
|
Common equity
| | |
|
8.6
| | |
45
| |
|
Total capitalization
| | |
$
|
19.1
| | |
100
|
%
|
|
|
Financing Plans— Xcel Energy issues debt
and equity securities to refinance retiring maturities, reduce
short-term debt, fund construction programs, infuse equity in
subsidiaries, fund asset acquisitions and for other general corporate
purposes. In June 2012, SPS issued $100 million of first mortgage bonds.
Xcel Energy Inc. and its utility subsidiaries anticipate issuing the
following during the remainder of 2012:
-
NSP-Minnesota may issue approximately $800 million of first mortgage
bonds in the third quarter of 2012.
-
PSCo may issue approximately $800 million of first mortgage bonds in
the third quarter of 2012.
-
NSP-Wisconsin may issue approximately $100 million of first mortgage
bonds in the second half of 2012.
Financing plans are subject to change, depending on capital
expenditures, internal cash generation, market conditions and other
factors.
Credit Facilities — In July 2012, NSP-Minnesota,
NSP-Wisconsin, PSCo, SPS and Xcel Energy Inc. entered into amended
five-year credit agreements with a syndicate of banks, replacing their
previous four-year credit agreements. The amended credit agreements have
substantially the same terms and conditions as the prior credit
agreements with an improvement in pricing and an extension of maturity
from March 2015 to July 2017.
As of July 30, 2012, Xcel Energy Inc. and its utility subsidiaries had
the following committed credit facilities available to meet its
liquidity needs:
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| (Millions of Dollars) | | | Facility | | | Drawn(a) | | | Available | | | Cash | | | Liquidity | | | Maturity |
| Xcel Energy Inc. | | |
$
|
800.0
| | |
$
|
462.0
| | |
$
|
338.0
| | |
$
|
0.4
| | |
$
|
338.4
| | | July 2017 |
|
PSCo
| | | |
700.0
| | | |
41.0
| | | |
659.0
| | | |
1.0
| | | |
660.0
| | | July 2017 |
|
NSP-Minnesota
| | | |
500.0
| | | |
8.7
| | | |
491.3
| | | |
0.9
| | | |
492.2
| | | July 2017 |
|
SPS
| | | |
300.0
| | | |
-
| | | |
300.0
| | | |
0.3
| | | |
300.3
| | | July 2017 |
|
NSP-Wisconsin
| | |
|
150.0
| | |
|
113.0
| | |
|
37.0
| | |
|
1.0
| | |
|
38.0
| | | July 2017 |
|
Total
| | |
$
|
2,450.0
| | |
$
|
624.7
| | |
$
|
1,825.3
| | |
$
|
3.6
| | |
$
|
1,828.9
| | | |
|
|
(a) Includes outstanding commercial paper and letters
of credit.
|
|
|
Credit Ratings — Access to reasonably priced capital
markets is dependent in part on credit and ratings. The following
ratings reflect the views of Moody’s Investors Service (Moody’s),
Standard & Poor’s Rating Services (Standard & Poor’s), and Fitch Ratings
(Fitch).
As of July 30, 2012, the following represents the credit ratings
assigned to Xcel Energy Inc. and its utility subsidiaries:
|
|
| |
|
| |
|
| |
|
| |
| Company | | | Credit Type | | | Moody's | | | Standard & Poor's | | | Fitch |
| Xcel Energy Inc. | | |
Senior Unsecured Debt
| | |
Baa1
| | | |
BBB+
| | | |
BBB+
|
| Xcel Energy Inc. | | |
Commercial Paper
| | |
P-2
| | | |
A-2
| | | |
F2
|
|
NSP-Minnesota
| | |
Senior Unsecured Debt
| | |
A3
| | | |
A-
| | | |
A
|
|
NSP-Minnesota
| | |
Senior Secured Debt
| | |
A1
| | | |
A
| | | |
A+
|
|
NSP-Minnesota
| | |
Commercial Paper
| | |
P-2
| | | |
A-2
| | | |
F1
|
|
NSP-Wisconsin
| | |
Senior Unsecured Debt
| | |
A3
| | | |
A-
| | | |
A
|
|
NSP-Wisconsin
| | |
Senior Secured Debt
| | |
A1
| | | |
A
| | | |
A+
|
|
NSP-Wisconsin
| | |
Commercial Paper
| | |
P-2
| | | |
A-2
| | | |
F1
|
|
PSCo
| | |
Senior Unsecured Debt
| | |
Baa1
| | | |
A-
| | | |
A-
|
|
PSCo
| | |
Senior Secured Debt
| | |
A2
| | | |
A
| | | |
A
|
|
PSCo
| | |
Commercial Paper
| | |
P-2
| | | |
A-2
| | | |
F2
|
|
SPS
| | |
Senior Unsecured Debt
| | |
Baa1
| | | |
A-
| | | |
BBB+
|
|
SPS
| | |
Senior Secured Debt
| | |
A2
| | | |
A-
| | | |
A-
|
|
SPS
| | |
Commercial Paper
| | |
P-2
| | | |
A-2
| | | |
F2
|
| | | | | | | | | | | | | |
|
The highest credit rating for debt is Aaa/AAA and the lowest investment
grade rating is Baa3/BBB-. The highest ratings for commercial paper is
P-1/A-1/F-1 and the lowest rating is P-3/A-3/F-3. A security rating is
not a recommendation to buy, sell or hold securities. Ratings are
subject to revision or withdrawal at any time by the credit rating
agency and each rating should be evaluated independently of any other
rating.
Note 4.Rates and Regulation
NSP-Minnesota – Minnesota Property Tax Deferral Request —
In December 2011, NSP-Minnesota filed a request to defer incremental
2012 property taxes that would not be recovered in base rates, estimated
to be approximately $24 million, or alternatively that a property tax
rider be approved. In June 2012, the Minnesota Public Utilities
Commission (MPUC) denied NSP-Minnesota’s request for deferred accounting
for incremental property taxes and also denied the request for a
property tax rider. There were no incremental 2012 property taxes
deferred as a regulatory asset.
NSP-Minnesota – South Dakota 2011 Electric Rate Case—In June 2011, NSP-Minnesota filed a request with the South Dakota
Public Utility Commission (SDPUC) to increase South Dakota electric
rates by $14.6 million annually, effective in 2012. The proposed
increase included $0.7 million in revenues currently recovered through
automatic recovery mechanisms. The request was based on a 2010 historic
test year adjusted for known and measurable changes, a requested return
on equity (ROE) of 11 percent, a rate base of $323.4 million and an
equity ratio of 52.48 percent. On Jan. 2, 2012, interim rates of $12.7
million were implemented. In June 2012, the SDPUC authorized a rate
increase of approximately $8.0 million, based on an ROE of 9.25 percent,
and an equity ratio of 53 percent. On July 17, 2012, the SDPUC approved
implementation of final rates on Aug. 1, 2012, with refunds to be issued
in September 2012.
NSP-Minnesota – South Dakota 2012 Electric Rate Case—On June 29, 2012, NSP-Minnesota filed a request with the SDPUC to
increase South Dakota electric rates by $19.4 million annually. The
request was based on a 2011 historic test year adjusted for certain
known and measurable changes for 2012 and 2013, a requested ROE of 10.65
percent, an average rate base of $367.5 million and an equity ratio of
52.89 percent. A SDPUC decision is expected in late 2012 or early 2013.
NSP-Wisconsin – 2012 Electric and Gas Rate Case — On June
1, 2012, NSP-Wisconsin filed a request with the Public Service
Commission of Wisconsin (PSCW) to increase rates for electric and
natural gas service effective Jan. 1, 2013. NSP-Wisconsin requested an
overall increase in annual electric rates of $39.1 million, or 6.7
percent, and an increase in natural gas rates of $5.3 million, or 4.9
percent.
The electric rate filing was based on a 2013 forecast test year, a
return on equity of 10.40 percent, an equity ratio of 52.50 percent and
an average 2013 electric rate base of approximately $788.6 million. The
natural gas rate request was solely due to a proposal to recover the
initial costs associated with the environmental cleanup of a site in
Ashland, Wis., which includes the site of a former manufactured gas
plant that was owned by a predecessor company to NSP-Wisconsin. A PSCW
decision is anticipated in the fourth quarter of 2012.
PSCo – SmartGridCity™ (SGC) Cost Recovery —As part of its 2010 electric rate case, PSCo requested recovery
of the revenue requirements associated with $45 million of capital and
$4 million of annual O&M costs incurred to develop and operate SGC. In
February 2011, the CPUC allowed recovery of approximately $28 million of
the capital cost and 100 percent of the O&M costs.
In December 2011, PSCo requested CPUC approval for the recovery of the
remaining capital investment in SGC and also provided the additional
information requested. In June 2012, the City of Boulder and the
Colorado Office of Consumer Counsel filed testimony and recommend the
CPUC deny PSCo’s request for recovery of the remaining portion of the
SGC investment. A decision is expected in the third quarter of 2012.
Note 5.PSCo 2011 Electric Resource Plan
In July 2012, PSCo filed two separate applications which, if approved,
would update the existing resources considered in its Resource Plan. The
first is an application to purchase Brush Power, LLC and all of its
assets including Brush generating Units 1, 3 and 4 for a total purchase
price of approximately $75 million. Located in Brush, Colo., the
generating units have a total capacity of 237 megawatts (MW), including
Brush Unit 1, a 60 MW combined-cycle unit; Brush Unit 3, a 30 MW
simple-cycle unit; and Brush Unit 4, a 147 MW combined-cycle unit. The
purchase is subject to various regulatory approvals including that of
the CPUC. The Brush units currently provide energy and capacity to PSCo
under purchased power agreements that are set to expire in 2017 for
Brush Unit 1 and Brush Unit 3, and 2022 for Brush Unit 4. The
transaction, if approved, is expected to result in savings to wholesale
and retail customers.
The second application seeks approval to retire Arapahoe Unit 4, a 109
MW coal-fired company-owned generating station at the end of 2013. This
would be an alternative to permanently fuel switching Arapahoe Unit 4 to
natural gas and instead replacing the capacity and associated energy
with a natural gas purchased power agreement with an existing generator.
A decision on both applications is expected between December 2012 and
March 2013.
Note 6.Xcel Energy Earnings Guidance
Xcel Energy’s 2012 earnings is expected to be in the lower half of the
guidance range of $1.75 to $1.85 per share. Key assumptions related to
earnings are detailed below:
-
Constructive outcomes in all remaining rate case and regulatory
proceedings.
-
Normal weather patterns are experienced for the remainder of the year.
-
Weather-adjusted retail electric utility sales are projected to be
relatively flat.
-
Weather-adjusted retail firm natural gas sales are projected to be
relatively flat.
-
Rider revenue recovery is projected to increase approximately $35
million to $45 million over 2011 levels.
-
O&M expenses are projected to increase up to 1.0 percent over 2011
levels.
-
Depreciation and amortization expense is projected to increase $40
million to $50 million over 2011 levels.
-
Property taxes are projected to increase $25 million to $30 million
over 2011 levels.
-
Interest expense (net of AFUDC — debt) is projected to
increase approximately $10 million.
-
AFUDC — equity is projected to increase approximately
$10 million to $20 million over 2011 levels.
-
The effective tax rate is projected to be approximately 34 percent to
35 percent.
-
Average common stock and equivalents are projected to be approximately
488 million shares.
|
|
| |
| | | Three Months Ended June 30 |
| | | 2012 |
|
| 2011 |
| Operating revenues: | | | | | | | | |
|
Electric and natural gas revenues
| | |
$
|
2,258,142
| | | |
$
|
2,419,935
| |
|
Other
| | | |
16,526
|
| | |
|
18,287
|
|
|
Total operating revenues
| | | |
2,274,668
| | | | |
2,438,222
| |
| | | | | | | |
|
| Income from continuing operations | | | |
183,075
| | | | |
158,671
| |
|
(Loss) income from discontinued operations
| | |
|
(15
|
)
| | |
|
91
|
|
| Net income | | |
$
|
183,060
|
| | |
$
|
158,762
|
|
| | | | | | | |
|
|
Earnings available to common shareholders
| | |
$
|
183,060
| | | |
$
|
157,702
| |
|
Weighted average diluted common shares outstanding
| | | |
488,017
| | | | |
485,241
| |
| | | | | | | |
|
Components of Earnings per Share — Diluted | | | | | | | | |
|
Regulated utility — continuing operations
| | |
$
|
0.41
| | | |
$
|
0.36
| |
| Xcel Energy Inc. and other costs
| | | |
(0.03
|
)
| | |
|
(0.03
|
)
|
| GAAP diluted earnings per share | | |
$
| 0.38 |
| | |
$
| 0.33 |
|
| | | | | | | |
|
| | | | | | | |
|
| | | Six Months Ended June 30 |
| | | 2012 | | | 2011 |
| Operating revenues: | | | | | | | | |
|
Electric and natural gas revenues
| | |
$
|
4,815,959
| | | |
$
|
5,215,256
| |
|
Other
| | | |
36,788
|
| | |
|
39,506
|
|
|
Total operating revenues
| | | |
4,852,747
| | | | |
5,254,762
| |
| | | | | | | |
|
| Income from continuing operations | | | |
366,844
| | | | |
362,138
| |
|
Income from discontinued operations
| | |
|
109
|
| | |
|
193
|
|
| Net income | | |
$
|
366,953
|
| | |
$
|
362,331
|
|
| | | | | | | |
|
|
Earnings available to common shareholders
| | |
$
|
366,953
| | | |
$
|
360,211
| |
|
Weighted average diluted common shares outstanding
| | | |
488,006
| | | | |
484,775
| |
| | | | | | | |
|
Components of Earnings per Share — Diluted | | | | | | | | |
|
Regulated utility — continuing operations
| | |
$
|
0.82
| | | |
$
|
0.81
| |
| Xcel Energy Inc. and other costs
| | | |
(0.07
|
)
| | |
|
(0.07
|
)
|
GAAP diluted earnings per share | | | | 0.75 |
| | |
| 0.74 |
|
| | | | | | | |
|
|
Book value per share
| | |
$
|
17.59
| | | |
$
|
16.99
| |
| | | | | | | |
|

Xcel Energy Inc.
Paul Johnson, 612-215-4535
Vice President,
Investor Relations and Financial Management
or
Jack Nielsen,
612-215-4559
Director, Investor Relations
or
Cindy
Hoffman, 612-215-4536
Senior Investor Relations Analyst
or
For
news media inquiries only:
Xcel Energy Media Relations, 612-215-5300
Xcel
Energy internet address: www.xcelenergy.com
Source: Xcel Energy Inc.